Copenhagen Capital AS (OCSE:CPHCAP ST) EPS without NRI: kr1.44 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:CPHCAP ST Copenhagen Capital AS OCSE:CPHCAP ST
47 GF Score
Price kr7.40
GF Value kr5.74
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Copenhagen Capital AS EPS without NRI?

Copenhagen Capital AS OCSE:CPHCAP ST -0.67% 47 EPS without NRI is kr1.44 as of Dec. 2025. GuruFocus rates OCSE:CPHCAP ST with a GF Score™ of 47/100 and a GF Value™ of kr5.74 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 1,321 Real Estate companies, Copenhagen Capital AS ranks worse than 50.87% on this metric.

Copenhagen Capital AS's earnings per share without non-recurring items for the six months ended in Dec. 2025 was kr1.28. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was kr1.44.

During the past 12 months, Copenhagen Capital AS's average earnings per share (NRI) Growth Rate was 351.20% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 3.60% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Copenhagen Capital AS's EPS without NRI or its related term are showing as below:

OCSE:CPHCAP ST' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -55.4   Med: 20.25   Max: 96.1
Current: 3.6

During the past 13 years, Copenhagen Capital AS's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 96.10% per year. The lowest was -55.40% per year. And the median was 20.25% per year.

OCSE:CPHCAP ST's 3-Year EPS without NRI Growth Rate is ranked worse than
50.87% of 1321 companies
in the Real Estate industry
Industry Median: 4.3 vs OCSE:CPHCAP ST: 3.60

Copenhagen Capital AS's EPS (Diluted) for the six months ended in Dec. 2025 was kr1.31. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was kr1.49.

Copenhagen Capital AS's EPS (Basic) for the six months ended in Dec. 2025 was kr1.31. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was kr1.49.


Copenhagen Capital AS  (OCSE:CPHCAP ST) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Copenhagen Capital AS EPS without NRI Related Terms


Copenhagen Capital AS EPS without NRI Historical Data

* Premium members only.

The historical data trend for Copenhagen Capital AS's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Copenhagen Capital AS EPS without NRI Chart

Copenhagen Capital AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.86 1.03 -1.15 0.25 1.15

Copenhagen Capital AS Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.50 0.20 0.02 0.17 1.28

OCSE:CPHCAP ST vs CBRE, BEKE, JLL: EPS without NRI Comparison

For the Real Estate Services subindustry, Copenhagen Capital AS's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Copenhagen Capital AS PE Ratio without NRI vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Copenhagen Capital AS's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Copenhagen Capital AS's PE Ratio without NRI falls into.


OCSE:CPHCAP ST
47GF Score
Copenhagen Capital AS OCSE:CPHCAP ST
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Copenhagen Capital AS EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was kr1.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of kr1.44 mean?
Copenhagen Capital AS (OCSE:CPHCAP ST) has a EPS without NRI of kr1.44 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Copenhagen Capital AS and its competitors. According to the industry distribution chart, Copenhagen Capital AS ranks #672 out of 1321 companies in the Real Estate industry, placing it in the top 50.9%.
Is Copenhagen Capital AS's EPS without NRI too high?
Copenhagen Capital AS's current EPS without NRI is kr1.44. Based on the distribution chart, Copenhagen Capital AS ranks #672 out of 1321 companies in the Real Estate industry, which is below the industry midpoint. Overall, Copenhagen Capital AS has a GF Score™ of 47/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Copenhagen Capital AS's EPS without NRI compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Copenhagen Capital AS ranks #672 out of 1321 companies for EPS without NRI. This places Copenhagen Capital AS in the lower half of its industry. The industry median EPS without NRI is 4.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Real Estate company?
The median EPS without NRI among Real Estate companies is 4.30, based on 1,321 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Copenhagen Capital AS and its competitors. For the Real Estate industry, the median EPS without NRI is 4.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Copenhagen Capital AS's current EPS without NRI is kr1.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Copenhagen Capital AS stock overvalued right now?
Based on GuruFocus' analysis, Copenhagen Capital AS (OCSE:CPHCAP ST) is currently considered Modestly Overvalued. The stock's GF Value™ is kr5.74, compared to a current price of kr7.40 — trading 28.9% above its estimated fair value. The current EPS without NRI is kr1.44. Copenhagen Capital AS's overall GF Score™ is 47/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Copenhagen Capital AS (OCSE:CPHCAP ST), the current EPS without NRI is kr1.44 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Copenhagen Capital AS (OCSE:CPHCAP ST) Overvalued in 2026?

Based on GuruFocus' analysis, Copenhagen Capital AS stock appears to be overvalued. The current stock price of kr7.40 is trading 28.9% above its estimated GF Value™ of kr5.74. GuruFocus considers Copenhagen Capital AS to be Modestly Overvalued.

Key valuation signals for OCSE:CPHCAP ST:

  • EPS without NRI: kr1.44
  • GF Value™: kr5.74 vs. price of kr7.40 (28.9% above fair value)
  • GF Score™: 47/100 with 8 warning signs

No single metric tells the full story. See the OCSE:CPHCAP ST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Copenhagen Capital AS Business Description

Address Niels Hemmingsens Gade 4, København, DNK, 1153
Copenhagen Capital AS is an investment company. The Company invests in real estate and make direct and indirect investments based on analyzes of the properties options, location and condition. It also invests in leasing of housing and housing commercial real estate in Copenhagen.
47GF Score

Get the complete analysis for OCSE:CPHCAP ST

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr7.40
Price
kr5.74
GF Value